Wallaya Residence Naiharn Review 2026 — South Phuket Condo
Full review of Wallaya Residence Naiharn: 285 units near Nai Harn beach. Prices from 3.96M THB, yield analysis, payment plan and honest assessment for 2026 buyers.
Wallaya Residence Naiharn: An Honest Look
Nai Harn is where people go when they are done with Phuket’s more commercial beaches. The water is clean, the crowd is manageable, and the atmosphere is genuinely relaxed without being remote. It is the kind of neighbourhood that attracts repeat visitors who eventually become residents — and residents who eventually become investors looking to capture that long-term demand.
Wallaya Residence Naiharn arrives into this market with serious credentials. Wallaya Villas is a developer with a track record on the island, and this project reflects that experience: a well-planned, amenity-rich condominium development with 285 units spread across three 7-storey buildings, designed for both lifestyle buyers and yield-focused investors who want exposure to one of Phuket’s most consistent rental markets.
The scale here is carefully calibrated. Large enough to support premium shared amenities — rooftop cinema, spa, co-working spaces, a dedicated kids’ club — but not so large that it feels like an anonymous resort complex. The architecture uses clean contemporary lines with extensive landscaping to create a sense of place.
Looking for the right property in Phuket?
Our experts send a shortlist within 2 hours. 0% buyer commission.
Project at a Glance
| Parameter | Details |
|---|---|
| Developer | Wallaya Villas |
| Project ID | TH-HKT-RW-00117 |
| Location | Rawai, Phuket Town district, near Nai Harn beach |
| Type | Low-rise condominium (7 floors, 3 buildings) |
| Total units | 285 |
| Unit types | Studio, 1BR, 2BR, 3BR |
| Size range | 36 – 94 sq m |
| Status | Under construction, completion Q1 2028 |
| Level | Premium |
| Beach | 18-minute walk / 3-minute drive to Nai Harn |
| Airport | 67 minutes by car |
| Payment plan | 30% – 30% – 15% – 15% – 10% |
Why Wallaya Residence Naiharn Stands Out
Amenity depth for a mid-range project. Most condominium projects in this price range offer a pool and a gym. Wallaya goes further: rooftop cinema, spa and wellness facilities, co-working spaces, kids’ club, and large landscaped gardens. This drives rental appeal and keeps long-stay tenants engaged.
Proven developer. Wallaya Villas is known on Phuket for delivering on its commitments. Their track record with boutique villa projects gives buyers confidence that the quality you see in renders will reflect the finished product.
Accessible pricing with room to grow. Studios start at 3,960,000 THB — that is under 110,000 USD. For a premium condominium near Nai Harn with this amenity set, that represents good value. The Nai Harn and Rawai area has historically trailed west coast pricing but has shown steady appreciation as the south becomes better understood by international buyers.
Unit range. The mix of studio through 3-bedroom layouts (36 to 94 sq m) means the project serves multiple buyer profiles simultaneously — solo investors buying studios for yield, couples buying 1-bedroom units for lifestyle, and families buying 2–3 bedroom units for longer stays.
Pricing Breakdown
| Unit type | Size | Price range (THB) | Price per sq m |
|---|---|---|---|
| Studio | 36 sq m | 3,960,000 – 5,040,000 | 110,000 – 140,000 |
| 1 Bedroom | 54 sq m | 5,940,000 – 7,560,000 | 110,000 – 140,000 |
| 2 Bedroom | 90 sq m | 9,900,000 – 12,600,000 | 110,000 – 140,000 |
| 3 Bedroom | 94 sq m | 10,340,000 – 13,160,000 | 110,000 – 140,000 |
The pricing band is transparent — 110,000 to 140,000 THB per square metre across all unit types, with the variation driven primarily by floor level and view. The 30% initial payment is on the higher side compared to some developers, but it reflects project confidence and a construction timeline that runs to Q1 2028.
Rental Yield Potential
Nai Harn and Rawai together form Phuket’s most stable southern rental market. The demand profile skews toward longer-stay renters — digital nomads, expat families, and European holidaymakers who prefer the calmer south. These tenants are more predictable and less price-sensitive than short-stay tourists.
Realistic yield estimates:
- Studio (36 sq m): 25,000–35,000 THB/month long-term rental → 6–8% gross yield on entry price
- 1 Bedroom (54 sq m): 35,000–50,000 THB/month → 6–7% gross yield
- Short-term rental (Airbnb): 2,500–4,000 THB/night in high season for studios
The project’s amenity stack — especially the rooftop cinema and spa — is a meaningful differentiator on listing platforms. Properties with genuine lifestyle facilities consistently outperform comparable units without them in both occupancy rate and nightly rate achieved.
Who Should Buy at Wallaya Residence Naiharn
This project is the right fit if you:
- Are entering the Phuket market with a budget between 4M and 13M THB
- Want consistent rental income from the southern market
- Prefer a quieter, more authentic area over the busy west coast
- Value strong amenities and a reputable developer at a mid-market price point
- Are planning to hold for the full construction period through Q1 2028
This project is less suited if you:
- Need immediate rental income — handover is Q1 2028
- Require proximity to Bang Tao or Kamala west-coast beaches
- Are seeking over 10% gross yield from short-term rentals — this area delivers steady moderate yields, not speculative peaks
Editorial Assessment
Score: 8.4 / 10
Wallaya Residence Naiharn is a well-executed project that understands its market. The developer has not overreached — the pricing, unit mix, and amenity set are in clean alignment with what Nai Harn buyers actually want. The strong initial payment requirement of 30% is worth noting, but the construction-linked structure for the remaining 70% is manageable for buyers planning ahead.
For investors wanting honest, predictable exposure to the south Phuket rental market without the price tag of the west coast, this is one of the strongest options in the current pipeline.
Frequently Asked Questions
The project is in the Rawai sub-district of Phuket Town, approximately 18 minutes' walk or 3 minutes by car to Nai Harn beach, and 67 minutes from Phuket International Airport.
285 units across three 7-storey buildings, with a mix of studios, 1-bedroom, 2-bedroom and 3-bedroom apartments ranging from 36 to 94 sq m.
Studios start from 3,960,000 THB (approximately 108,000 USD). One-bedroom units begin at 5,940,000 THB, 2-bedrooms at 9,900,000 THB, and 3-bedrooms at 10,340,000 THB.
Wallaya Residence Naiharn is scheduled for completion in Q1 2028. The payment plan is structured across construction milestones: 30% – 30% – 15% – 15% – 10%.
The project includes a main swimming pool, children's pool, fully equipped gym, spa and wellness centre, co-working spaces, rooftop cinema, kids' club, landscaped gardens, and 24-hour security with CCTV.
Yes. As a registered condominium, foreign nationals can purchase up to 49% of total building area under freehold title. Units beyond that quota are available on long-term leasehold. Both structures are legally recognised in Thailand.
MORE Group Editorial
Phuket Real Estate Experts
The MORE Group team has helped 500+ European and American buyers purchase property in Thailand. We provide legal support, 0% commission, and on-the-ground expertise since 2018.
Get Your Phuket Property Shortlist
Tell us your budget and goals — our expert sends a shortlist within 2 hours.
