Wallaya Residence Naiharn Review 2026, South Phuket Condo
Full review of Wallaya Residence Naiharn: 285 units near Nai Harn beach. Prices from 3.96M THB, yield analysis, payment plan and honest assessment for 2026.
Verify before you reserve
Check availability before you reserve
Project pages can go out of date quickly. Request the latest unit list, payment schedule and foreign buyer notes for this off-plan project.
Current availability
Get live stock, reserved units and developer prices, from ฿4M.
Foreign quota check
Ask us to confirm remaining foreign freehold quota before reservation.
Payment schedule
Compare deposit, construction milestones, transfer timing and cash flow.
Last checked
Content updated June 2026. Ask for current availability before paying a deposit.
What Should You Know About Wallaya Residence Naiharn: An Honest Look?
Wallaya Residence Naiharn: An Honest Look on Wallaya Residence Naiharn , South Phuket Condo means foreign buyers should verify quota, payment milestones, and net rental assumptions in writing before deposit. MORE Group nai harn reservation files require documented checks on every off-plan purchase, with 49% foreign quota confirmed per unit, not per project marketing alone.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
Wallaya Residence Naiharn arrives into this market with serious credentials. Wallaya Villas is a developer with a track record on the island, and this project reflects that experience: a well-planned, amenity-rich condominium development with 285 units spread across three 7-storey buildings, designed for both lifestyle buyers and yield-focused investors who want exposure to one of Phuket’s most consistent rental markets.
The scale here is carefully calibrated. Large enough to support premium shared amenities, rooftop cinema, spa, co-working spaces, a dedicated kids’ club, but not so large that it feels like an anonymous resort complex. The architecture uses clean contemporary lines with extensive landscaping to create a sense of place.
Looking for the right property in Phuket?
Our experts send a shortlist within 2 hours. 0% buyer commission.
What Should You Know About Project at a Glance?
Project at a Glance on Wallaya Residence Naiharn , South Phuket Condo means foreign buyers should verify quota, payment milestones, and net rental assumptions in writing before deposit. MORE Group nai harn reservation files require documented checks on every off-plan purchase, with 49% foreign quota confirmed per unit, not per project marketing alone.
Why Wallaya Residence Naiharn Stands Out?
Why Wallaya Residence Naiharn Stands Out for Wallaya Residence Naiharn , South Phuket Condo means matching nai harn tenant demand to unit size and walk time to beach, because ADR swings 15 to 25% within one postcode. MORE Group shortlists compare three micro-locations and verify foreign buyer quota on the exact building phase before reservation.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
Proven developer. Wallaya Villas is known on Phuket for delivering on its commitments. Their track record with boutique villa projects gives buyers confidence that the quality you see in renders will reflect the finished product.
Accessible pricing with room to grow. Studios start at 3,960,000 THB, that is under 110,000 USD. For a premium condominium near Nai Harn with this amenity set, that represents good value. The Nai Harn and Rawai area has historically trailed west coast pricing but has shown steady appreciation as the south becomes better understood by international buyers.
Unit range. The mix of studio through 3-bedroom layouts (36 to 94 sq m) means the project serves multiple buyer profiles simultaneously, solo investors buying studios for yield, couples buying 1-bedroom units for lifestyle, and families buying 2-3 bedroom units for longer stays.
What Should You Know About Pricing Breakdown?
Pricing Breakdown on Wallaya Residence Naiharn , South Phuket Condo means foreign buyers should verify quota, payment milestones, and net rental assumptions in writing before deposit. MORE Group nai harn reservation files require documented checks on every off-plan purchase, with 49% foreign quota confirmed per unit, not per project marketing alone.
What Do Rental Yield Potential Mean for Foreign Buyers?
Rental Yield Potential on Wallaya Residence Naiharn , South Phuket Condo means underwriting 7 to 9% gross yield and 5 to 7% net after operator fees on ฿3.96M entry ($110k), with CAM near ฿30 to ฿45 per sqm monthly in net models. MORE Group nai harn case study data from 2024 shows managed 1-bedroom stock at 72 to 78% blended occupancy under professional operators.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
Realistic yield estimates:
- Studio (36 sq m): 25,000-35,000 THB/month long-term rental → 6-8% gross yield on entry price
- 1 Bedroom (54 sq m): 35,000-50,000 THB/month → 6-7% gross yield
- Short-term rental (Airbnb): 2,500-4,000 THB/night in high season for studios
The project’s amenity stack, especially the rooftop cinema and spa, is a meaningful differentiator on listing platforms. Properties with genuine lifestyle facilities consistently outperform comparable units without them in both occupancy rate and nightly rate achieved.
Who Should Buy at Wallaya Residence Naiharn
Who Should Buy at Wallaya Residence Naiharn for Wallaya Residence Naiharn , South Phuket Condo means matching nai harn tenant demand to unit size and walk time to beach, because ADR swings 15 to 25% within one postcode. MORE Group shortlists compare three micro-locations and verify foreign buyer quota on the exact building phase before reservation.
This project is less suited if you:
- Need immediate rental income, handover is Q1 2028
- Require proximity to Bang Tao or Kamala west-coast beaches
- Are seeking over 10% gross yield from short-term rentals, this area delivers steady moderate yields, not speculative peaks
What Should You Know About Editorial Assessment?
Editorial Assessment on Wallaya Residence Naiharn , South Phuket Condo means foreign buyers should verify quota, payment milestones, and net rental assumptions in writing before deposit. MORE Group nai harn reservation files require documented checks on every off-plan purchase, with 49% foreign quota confirmed per unit, not per project marketing alone.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
Wallaya Residence Naiharn is a well-executed project that understands its market. The developer has not overreached, the pricing, unit mix, and amenity set are in clean alignment with what Nai Harn buyers actually want. The strong initial payment requirement of 30% is worth noting, but the construction-linked structure for the remaining 70% is manageable for buyers planning ahead.
For investors wanting honest, predictable exposure to the south Phuket rental market without the price tag of the west coast, this is one of the strongest options in the current pipeline.
Frequently Asked Questions
The project is in the Rawai sub-district of Phuket Town, approximately 18 minutes' walk or 3 minutes by car to Nai Harn beach, and 67 minutes from Phuket International Airport.
285 units across three 7-storey buildings, with a mix of studios, 1-bedroom, 2-bedroom and 3-bedroom apartments ranging from 36 to 94 sq m.
Studios start from 3,960,000 THB (approximately 108,000 USD). One-bedroom units begin at 5,940,000 THB, 2-bedrooms at 9,900,000 THB, and 3-bedrooms at 10,340,000 THB.
Wallaya Residence Naiharn is scheduled for completion in Q1 2028. The payment plan is structured across construction milestones: 30% - 30% - 15% - 15% - 10%.
The project includes a main swimming pool, children's pool, fully equipped gym, spa and wellness centre, co-working spaces, rooftop cinema, kids' club, landscaped gardens, and 24-hour security with CCTV.
Yes. As a registered condominium, foreign nationals can purchase up to 49% of total building area under freehold title. Units beyond that quota are available on long-term leasehold. Both structures are legally recognised in Thailand.
Who this project suits?
Who this project suits for Wallaya Residence Naiharn , South Phuket Condo means matching nai harn tenant demand to unit size and walk time to beach, because ADR swings 15 to 25% within one postcode. MORE Group shortlists compare three micro-locations and verify foreign buyer quota on the exact building phase before reservation.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
What Risks and what to check before reserving (Wallaya Residence Naiharn) Should Foreign Buyers Track?
Risks and what to check before reserving (Wallaya Residence Naiharn) for foreign buyers on Wallaya Residence Naiharn , South Phuket Condo means confirming 49% quota in writing, SPA milestones tied to construction, and net yield after 20 to 25% operator fees before any reservation fee. MORE Group nai harn files stress-test at 70 to 80% peak occupancy using 2024 to 2025 sister-unit data, not brochure ADR alone.
What Due diligence next steps Should Foreign Buyers Track?
Due diligence next steps for foreign buyers on Wallaya Residence Naiharn , South Phuket Condo means confirming 49% quota in writing, SPA milestones tied to construction, and net yield after 20 to 25% operator fees before any reservation fee. MORE Group nai harn files stress-test at 70 to 80% peak occupancy using 2024 to 2025 sister-unit data, not brochure ADR alone.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
What Should You Know About Area context (nai harn)?
Area context (nai harn) for Wallaya Residence Naiharn , South Phuket Condo means matching nai harn tenant demand to unit size and walk time to beach, because ADR swings 15 to 25% within one postcode. MORE Group shortlists compare three micro-locations and verify foreign buyer quota on the exact building phase before reservation.
| Factor | MORE Group benchmark |
|---|---|
| Net yield | 5 to 7% after 20 to 25% operator fees |
| Peak occupancy | 75 to 85% on comparable managed units |
| Pillar guides for Wallaya Residence Naiharn Review 2026, South Phuket Condo: buying property in Phuket, due diligence step-by-step, best areas for foreign buyers, off-plan guide, rental yield benchmarks. |
Live developer data · Phuket specialist reply
Check Availability, Quota and Floor Plans
Send your contact and budget. We will reply with current stock, payment plan and foreign buyer notes.
MORE Group Editorial
Phuket Real Estate Experts
The MORE Group team has helped 500+ European and American buyers purchase property in Thailand. We provide legal support, 0% commission, and on-the-ground expertise with 8 years in the Phuket market.
About MORE Group →Check Availability, Quota and Floor Plans
Send your contact and budget. We will reply with current stock, payment plan and foreign buyer notes.
